{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Inventarverzeichnis"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Inventarverzeichnis","index":0,"n_rows":65,"n_cols":15,"rows_kept":65,"cut":false,"hidden":false,"merged":[[3,6,3,7],[64,1,64,12]]}
[]
["Inventarverzeichnis / Stand 31.12.2025"]
[]
["Nr.","Datum der Beschaffung","Anzahl","Beschreibung des Gegenstandes","Neuwert","Ende der Abschrei-bung","Lauf-zeit in Jahren",null,"Wert nach Ende der Abschrei-bung","Monatlicher Abschrei-bungswert","Heutiges Datum","Lauf-zeit bisher","Zeile löschen","Zeitwert","Standort oder Benutzer"]
[1,"2021-12-01",1,"Fernseher",699,null,3,{"$f":"IF(E5>0,G5*12,\"\")","v":36},1,{"$f":"IF(E5>0,SLN(E5,I5,G5)/12,\"\")","v":19.388888888888889},{"$f":"IF(E5>0,TODAY(),\"\")","v":"2026-02-27"},{"$f":"IF(E5>0,DATEDIF(B5,K5,\"m\"),\"\")","v":50},{"$f":"IF(E5>0,E5-(J5*L5),\"\")","v":-270.44444444444446},{"$f":"IF(M5>1,M5,1)","v":1},"Gst"]
[2,"2021-12-01",1,"Notebook",649,null,3,36,1,18,"2026-02-27",50,-251,1,"Vors."]
[3,"2021-12-01",1,"Notebook",649,null,3,36,1,18,"2026-02-27",50,-251,1,"Stellv."]
[4,"2022-01-01",18,"Stühle",1520,null,8,96,1,15.822916666666666,"2026-02-27",49,744.67708333333337,744.67708333333337,"Gst"]
[5,"2022-01-01",1,"Tisch",339.9,null,8,96,1,3.5302083333333329,"2026-02-27",49,166.91979166666667,166.91979166666667,"Gst"]
[6,"2022-03-01",1,"TV-Wagen",76.989999999999995,null,8,96,1,0.79156249999999995,"2026-02-27",47,39.786562499999995,39.786562499999995,"Gst"]
[7,"2022-07-01",2,"Mikrofon-Ständer",112.98,null,3,36,1,3.1105555555555555,"2026-02-27",43,-20.773888888888891,1,"Gst"]
[8,"2022-08-01",1,"Monitor",173.99,null,3,36,1,4.8052777777777775,"2026-02-27",42,-27.831666666666649,1,"Gst"]
[9,"2023-06-01",1,"Alu-Gartengarnitur",279.95,null,8,96,1,2.9057291666666667,"2026-02-27",32,186.96666666666664,186.96666666666664,"Gst"]
[10,"2023-08-01",2,"Monitor",235.98,null,3,36,1,6.527222222222222,"2026-02-27",30,40.163333333333327,40.163333333333327,"Gst"]
[11,"2023-11-01",1,"Standtheke",264.13,null,8,96,1,2.7409374999999998,"2026-02-27",27,190.12468749999999,190.12468749999999,"Jugend"]
[12,"2024-02-01",1,"Computer",496,null,3,36,1,13.75,"2026-02-27",24,166,166,"Stellv."]
[13,"2024-02-01",1,"JBL-Lautsprecher",429.99,null,3,36,1,11.916388888888889,"2026-02-27",24,143.99666666666667,143.99666666666667,"Gst"]
[14,"2025-02-01",1,"GEEKOM Mini-PC",829,null,3,36,1,23,"2026-02-27",12,553,553,"Gst"]
[15,"2025-02-01",1,"Computer-Kamera L22-2K",64.989999999999995,null,3,36,1,1.7774999999999999,"2026-02-27",12,43.66,43.66,"Gst"]
[16,"2025-02-01",1,"Esszimmertisch",93.9,null,8,96,1,0.96770833333333339,"2026-02-27",12,82.287500000000009,82.287500000000009,"Gst"]
[17,"2025-02-01",2,"HDMI- und USB-Kabel",79.94,null,8,96,1,0.82229166666666664,"2026-02-27",12,70.072499999999991,70.072499999999991,"Gst"]
[18,"2025-02-01",2,"Tisch-Einbau-Steckdose",132.97,null,8,96,1,1.3746875000000001,"2026-02-27",12,116.47375,116.47375,"Gst"]
[19,"2025-02-01",1,"Schreibtisch",396.2,null,8,96,1,4.1166666666666663,"2026-02-27",12,346.8,346.8,"Gst"]
[20,"2025-02-01",2,"Tischplatte",183.26,null,8,96,1,1.8985416666666666,"2026-02-27",12,160.47749999999999,160.47749999999999,"Gst"]
[21,"2025-03-01",4,"Stühle",371.81,null,8,96,1,3.8626041666666668,"2026-02-27",11,329.32135416666665,329.32135416666665,"Gst"]
[22,"2025-04-01",1,"Notebook",333.99,null,3,36,1,9.2497222222222231,"2026-02-27",10,241.49277777777777,241.49277777777777,"Stellv."]
[23,"2025-04-01",9,"Stühle",1520.82,null,8,96,1,15.831458333333332,"2026-02-27",10,1362.5054166666666,1362.5054166666666,"Gst"]
[24,"2025-04-01",2,"Tischplattenverbinder",62.4,null,8,96,1,0.63958333333333328,"2026-02-27",10,56.004166666666663,56.004166666666663,"Gst"]
[25,"2025-05-01",2,"Bodenmatten",87.96,null,8,96,1,0.90583333333333327,"2026-02-27",9,79.80749999999999,79.80749999999999,"Gst"]
[26,"2025-06-01",1,"Air Cooler",50,null,3,36,1,1.3611111111111109,"2026-02-27",8,39.111111111111114,39.111111111111114,"Gst"]
[27,"2025-08-01",1,"Würstchenwärmer",312.95,null,3,36,1,8.6652777777777779,"2026-02-27",6,260.95833333333331,260.95833333333331,"Gst"]
[28,"2025-12-01",2,"Bürosessel",369.98,null,8,96,1,3.8435416666666669,"2026-02-27",2,362.29291666666666,362.29291666666666,"Gst"]
[29,null,null,null,null,null,null,"",1,"","","","",""]
[30,null,null,null,null,null,null,"",1,"","","","",""]
[31,null,null,null,null,null,null,"",1,"","","","",""]
[32,null,null,null,null,null,null,"",1,"","","","",""]
[33,null,null,null,null,null,null,{"$f":"IF(E37>0,G37*12,\"\")","v":""},1,{"$f":"IF(E37>0,SLN(E37,I37,G37)/12,\"\")","v":""},{"$f":"IF(E37>0,TODAY(),\"\")","v":""},{"$f":"IF(E37>0,DATEDIF(B37,K37,\"m\"),\"\")","v":""},{"$f":"IF(E37>0,E37-(J37*L37),\"\")","v":""},{"$f":"IF(M37>1,M37,1)","v":""}]
[34,null,null,null,null,null,null,"",1,"","","","",""]
[35,null,null,null,null,null,null,"",1,"","","","",""]
[36,null,null,null,null,null,null,"",1,"","","","",""]
[37,null,null,null,null,null,null,"",1,"","","","",""]
[38,null,null,null,null,null,null,"",1,"","","","",""]
[39,null,null,null,null,null,null,"",1,"","","","",""]
[40,null,null,null,null,null,null,"",1,"","","","",""]
[41,null,null,null,null,null,null,"",1,"","","","",""]
[42,null,null,null,null,null,null,"",1,"","","","",""]
[43,null,null,null,null,null,null,"",1,"","","","",""]
[44,null,null,null,null,null,null,"",1,"","","","",""]
[45,null,null,null,null,null,null,"",1,"","","","",""]
[46,null,null,null,null,null,null,"",1,"","","","",""]
[47,null,null,null,null,null,null,"",1,"","","","",""]
[48,null,null,null,null,null,null,"",1,"","","","",""]
[49,null,null,null,null,null,null,"",1,"","","","",""]
[50,null,null,null,null,null,null,"",1,"","","","",""]
[51,null,null,null,null,null,null,"",1,"","","","",""]
[52,null,null,null,null,null,null,"",1,"","","","",""]
[53,null,null,null,null,null,null,"",1,"","","","",""]
[54,null,null,null,null,null,null,"",1,"","","","",""]
[55,null,null,null,null,null,null,"",1,"","","","",""]
[56,null,null,null,null,null,null,"",1,"","","","",""]
[57,null,null,null,null,null,null,"",1,"","","","",""]
[58,null,null,null,null,null,null,"",1,"","","","",""]
[59,null,null,null,null,null,null,"",1,"","","","",""]
[60,null,null,null,null,null,null,"",1,"","","","",""]
[null,"Momentaner Zeitwert des Sachwertvermögens:",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N5:N64)","v":5787.8996180555541}]